CMP (RS) - 1,606
Target Price (Rs) - 1,873
Potential Upside (%) - 16.8
Company Info of Lupin Ltd
| BB code |
LPC in equity |
| ISIN |
INE326A01037 |
| Face Value (Rs.) |
2 |
| 52 Week High (Rs.) |
1,701 |
| 52 Week Low (Rs.) |
628.8 |
| Mkt Cap (Rs bn.) |
731.5 |
| Mkt Cap ($ bn.) |
8.8 |
| Shares o/s (Mn.)/F.Float (%) |
455/53 |
| TTM EPS (Rs) |
39.3 |
| FY26E EPS (Rs) |
65.9 |
Shareholding Pattern (%) of Lupin Ltd
|
Dec-23 |
Sep-23 |
Jun-23 |
| Promoters |
47.04 |
47.06 |
47.07 |
| Fil's |
16.11 |
14.99 |
13.93 |
| DII's |
29.72 |
29.14 |
29.08 |
| Public |
7.11 |
8.81 |
9.92 |
Lupin Ltd Quarterly Results List 2023 - 24
| Particulars (Rs. In Mn.) |
Q3FY24 |
Q3FY23 |
YoY (%) |
Q2FY24 |
QoQ (%) |
| Revenue |
51,974 |
43,222 |
20.2 |
50,386 |
3.2 |
| Cost of Goods Sold |
17,261 |
17,071 |
1.1 |
17,028 |
1.4 |
| Gross Margin (%) |
66.8 |
60.5 |
628.6 bps |
66.2 |
58.5 bps |
| Employee Expenses |
8,892 |
7,640 |
16.4 |
8,607 |
3.3 |
| EBITDA |
10,380 |
5,327 |
94.9 |
9,178 |
13.1 |
| EBITDA Margin (%) |
20.0 |
12.3 |
764.7 bps |
18.2 |
175.6 bps |
| Depreciation |
2,572 |
2,204 |
16.7 |
2,479 |
3.8 |
| EBIT |
7,808 |
3,123 |
150.0 |
6,699 |
16.5 |
| Interest |
740 |
841 |
(12.0) |
806 |
(8.2) |
| PBT |
7,361 |
2,461 |
199.1 |
6,297 |
16.9 |
| Tax |
1,174 |
885 |
32.7 |
1,344 |
(12.6) |
| Adj. PAT |
6,131 |
1,535 |
299.5 |
4,897 |
25.2 |
| Adj. PAT Margin (%) |
11.8 |
3.6 |
824.6 bps |
9.7 |
207.9 bps |
| Adj. EPS |
13.5 |
3.4 |
299.0 |
10.8 |
25.1 |
Source: company, CEBPL
